Jo'burgpediA/Budget

From Wikimedia ZA
(Difference between revisions)
Jump to: navigation, search
(Project Cost Portion: Reach-Out)
Line 67: Line 67:
 
| align="center"| <ref name=ph3>Actual information kits for press attending the event.</ref>
 
| align="center"| <ref name=ph3>Actual information kits for press attending the event.</ref>
 
|----
 
|----
|1.7
+
|1.4
 
|Incidental costs & contingencies
 
|Incidental costs & contingencies
 
| align="right" | 1
 
| align="right" | 1
Line 77: Line 77:
 
| align="center"|
 
| align="center"|
 
|----
 
|----
|1.8
+
|1.5
 
|Project Management
 
|Project Management
 
| align="right" | 1
 
| align="right" | 1
Line 154: Line 154:
 
|----
 
|----
 
|
 
|
|'''Bill No. 2 - Editathon (Event 1: Johannesburg CBD?)'''
+
|'''Bill No. 3 - Editathon (Event 1: Soweto?)'''
 
|
 
|
 
|
 
|
Line 163: Line 163:
 
|
 
|
 
|----
 
|----
|2.1
+
|3.1
 
|Competition pamphlets
 
|Competition pamphlets
 
| align="right" | 50
 
| align="right" | 50
Line 173: Line 173:
 
| align="center"|
 
| align="center"|
 
|----
 
|----
|2.2
+
|3.2
 
|Demonstration stations
 
|Demonstration stations
 
| align="right" | 2
 
| align="right" | 2
Line 183: Line 183:
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
|----
 
|----
|2.3
+
|3.3
 
|Snacks & Coffee
 
|Snacks & Coffee
 
| align="right" | 1
 
| align="right" | 1
Line 194: Line 194:
 
|----
 
|----
 
|
 
|
|'''TOTAL BILL Number 2'''
+
|'''TOTAL BILL Number 3'''
 
|
 
|
 
|
 
|
Line 207: Line 207:
 
|----
 
|----
 
|
 
|
|'''Bill No. 2 - Editathon (Event 1: Johannesburg CBD?)'''
+
|'''Bill No. 4 - Editathon (Event 1: Johannesburg CBD?)'''
 
|
 
|
 
|
 
|
Line 216: Line 216:
 
|
 
|
 
|----
 
|----
|2.1
+
|4.1
 
|Competition pamphlets
 
|Competition pamphlets
 
| align="right" | 50
 
| align="right" | 50
Line 226: Line 226:
 
| align="center"|
 
| align="center"|
 
|----
 
|----
|2.2
+
|4.2
 
|Demonstration stations
 
|Demonstration stations
 
| align="right" | 2
 
| align="right" | 2
Line 236: Line 236:
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
|----
 
|----
|2.3
+
|4.3
 
|Snacks & Coffee
 
|Snacks & Coffee
 
| align="right" | 1
 
| align="right" | 1
Line 247: Line 247:
 
|----
 
|----
 
|
 
|
|'''TOTAL BILL Number 2'''
+
|'''TOTAL BILL Number 4'''
 
|
 
|
 
|
 
|
Line 261: Line 261:
 
|----
 
|----
 
|
 
|
|'''Bill No. 2 - Editathon (Event 1: Johannesburg CBD?)'''
+
|'''Bill No. 5 - Editathon (Event 1: Alexandra?)'''
 
|
 
|
 
|
 
|
Line 270: Line 270:
 
|
 
|
 
|----
 
|----
|2.1
+
|5.1
 
|Competition pamphlets
 
|Competition pamphlets
 
| align="right" | 50
 
| align="right" | 50
Line 280: Line 280:
 
| align="center"|
 
| align="center"|
 
|----
 
|----
|2.2
+
|5.2
 
|Demonstration stations
 
|Demonstration stations
 
| align="right" | 2
 
| align="right" | 2
Line 290: Line 290:
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
|----
 
|----
|2.3
+
|5.3
 
|Snacks & Coffee
 
|Snacks & Coffee
 
| align="right" | 1
 
| align="right" | 1
Line 301: Line 301:
 
|----
 
|----
 
|
 
|
|'''TOTAL BILL Number 2'''
+
|'''TOTAL BILL Number 5'''
 
|
 
|
 
|
 
|
Line 314: Line 314:
 
|----
 
|----
 
|
 
|
|'''Bill No. 2 - Editathon (Event 1: Johannesburg CBD?)'''
+
|'''Bill No. 6 - Editathon (Event 1: Soweto?)'''
 
|
 
|
 
|
 
|
Line 323: Line 323:
 
|
 
|
 
|----
 
|----
|2.1
+
|6.1
 
|Competition pamphlets
 
|Competition pamphlets
 
| align="right" | 50
 
| align="right" | 50
Line 333: Line 333:
 
| align="center"|
 
| align="center"|
 
|----
 
|----
|2.2
+
|6.2
 
|Demonstration stations
 
|Demonstration stations
 
| align="right" | 2
 
| align="right" | 2
Line 343: Line 343:
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
|----
 
|----
|2.3
+
|6.3
 
|Snacks & Coffee
 
|Snacks & Coffee
 
| align="right" | 1
 
| align="right" | 1
Line 354: Line 354:
 
|----
 
|----
 
|
 
|
|'''TOTAL BILL Number 2'''
+
|'''TOTAL BILL Number 6'''
 
|
 
|
 
|
 
|
Line 367: Line 367:
 
|----
 
|----
 
|
 
|
|'''Bill No. 2 - Editathon (Event 1: Johannesburg CBD?)'''
+
|'''Bill No. 7 - Editathon (Event 1: Johannesburg CBD?)'''
 
|
 
|
 
|
 
|
Line 376: Line 376:
 
|
 
|
 
|----
 
|----
|2.1
+
|7.1
 
|Competition pamphlets
 
|Competition pamphlets
 
| align="right" | 50
 
| align="right" | 50
Line 386: Line 386:
 
| align="center"|
 
| align="center"|
 
|----
 
|----
|2.2
+
|7.2
 
|Demonstration stations
 
|Demonstration stations
 
| align="right" | 2
 
| align="right" | 2
Line 396: Line 396:
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
| align="center"| <ref name=ph4>Stations used to demonstrate the competition and Wikimedia projects in general.</ref>
 
|----
 
|----
|2.3
+
|7.3
 
|Snacks & Coffee
 
|Snacks & Coffee
 
| align="right" | 1
 
| align="right" | 1
Line 407: Line 407:
 
|----
 
|----
 
|
 
|
|'''TOTAL BILL Number 2'''
+
|'''TOTAL BILL Number 7'''
 
|
 
|
 
|
 
|

Revision as of 18:44, 24 April 2013

Home Timeline Budget Activities Report Expenses Report Publicity Team

The estimated budget for this project is R 97, 000.00 and the breakdown is as follows:

Project Cost Portion: Reach-Out

Requested Funds Used Funds
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 1 - Preliminaries and General
1.1 Telcom Costs 1 500.00 500.00 [1]
1.2 Printed T-shirts, for the competition 150 100.00 15,000.00
1.3 Press Kits 10 200.00 2,000.00 [2]
1.4 Incidental costs & contingencies 1 2,500.00 2,500.00
1.5 Project Management 1 10,000.00 10,000.00
TOTAL BILL Number 1 30,000.00
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 2 - Editathon (Event 1: Johannesburg CBD?)
2.1 Competition pamphlets 50 20.00 1,000.00
2.2 Demonstration stations 2 1,000.00 2,000.00 [3]
2.3 Snacks & Coffee 1 2,500.00 2,500.00
TOTAL BILL Number 2 5,500.00
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 3 - Editathon (Event 1: Soweto?)
3.1 Competition pamphlets 50 20.00 1,000.00
3.2 Demonstration stations 2 1,000.00 2,000.00 [3]
3.3 Snacks & Coffee 1 2,500.00 2,500.00
TOTAL BILL Number 3 5,500.00
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 4 - Editathon (Event 1: Johannesburg CBD?)
4.1 Competition pamphlets 50 20.00 1,000.00
4.2 Demonstration stations 2 1,000.00 2,000.00 [3]
4.3 Snacks & Coffee 1 2,500.00 2,500.00
TOTAL BILL Number 4 5,500.00
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 5 - Editathon (Event 1: Alexandra?)
5.1 Competition pamphlets 50 20.00 1,000.00
5.2 Demonstration stations 2 1,000.00 2,000.00 [3]
5.3 Snacks & Coffee 1 2,500.00 2,500.00
TOTAL BILL Number 5 5,500.00
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 6 - Editathon (Event 1: Soweto?)
6.1 Competition pamphlets 50 20.00 1,000.00
6.2 Demonstration stations 2 1,000.00 2,000.00 [3]
6.3 Snacks & Coffee 1 2,500.00 2,500.00
TOTAL BILL Number 6 5,500.00
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 7 - Editathon (Event 1: Johannesburg CBD?)
7.1 Competition pamphlets 50 20.00 1,000.00
7.2 Demonstration stations 2 1,000.00 2,000.00 [3]
7.3 Snacks & Coffee 1 2,500.00 2,500.00
TOTAL BILL Number 7 5,500.00
  1. Compensation to project coordinators.
  2. Actual information kits for press attending the event.
  3. 3.0 3.1 3.2 3.3 3.4 3.5 Stations used to demonstrate the competition and Wikimedia projects in general.

Project Cost Portion: Plaques

Requested Funds Used Funds
Qty Rate Total (Rand) Qty Rate Total (Rand) Notes
Bill No. 2 - QR Plaques procurement and Installation
2.1 Production Cost 10 4,000.00 40,000.00
2.2 Installation and commissioning 10 800.00 8,000.00
TOTAL BILL Number 2 48,000.00


Possible Funding Sources

  1. Wikimedia Foundation (WMF): Funding towards project excluding tiles. Contact: Asaf
  2. Wikimedia United Kingdom (WMUK): Funding towards Installation of QR plaques/tiles (production+Shipping) { £ ??? }. Contact: Fae( faewik@gmail.com ) + Andy Mabbet ( Andy@pigsonthefly.org.uk )
  3. Wikimedia Switzerland (WMCH): Funding towards QR plaques/tiles (Installation). { €500 }. Contact: Charles( Charles.andres.wmch@gmail.com )
  4. Wikimedia Deutchland (WMDE): Funding towards QR plaques/tiles (Installation). Contact: Nicole( Nicole.ebber@wikimedia.org.de )
Personal tools
Namespaces

Variants
Actions
Organization
Get Involved
Connect
Toolbox